How the Japan take-home pay calculator is verified

Inputs

InputFieldType
年収 (JPY)grossAnnualnumber

The formula

Each derived value below is computed by the Valem engine from the expression shown, in this order. Nothing else runs — there is no hidden code path.

Derived valueFieldFormula (JSONata)
社会保険 (~14.66%)social$round(grossAnnual * $const.socialRate, 2)
Taxabletaxable($b := grossAnnual - social - $const.deduction; $round($b > 0 ? $b : 0, 2))
所得税nationalTax($t := taxable; $round((($t < 1950000 ? $t : 1950000) * 0.05) + (($t > 1950000 ? (($t < 3300000 ? $t : 3300000) - 1950000) : 0) * 0.10) + (($t > 3300000 ? (($t < 6950000 ? $t : 6950000) - 3300000) : 0) * 0.20) + (($t > 6950000 ? (($t < 9000000 ? $t : 9000000) - 6950000) : 0) * 0.23) + (($t > 9000000 ? (($t < 18000000 ? $t : 18000000) - 9000000) : 0) * 0.33) + (($t > 18000000 ? ($t - 18000000) : 0) * 0.40), 2))
住民税 (10%)residentTax$round(taxable * $const.residentRate, 2)
手取り / 年netAnnual$round(grossAnnual - social - nationalTax - residentTax, 2)
手取り / 月netMonthly$round(netAnnual / 12, 2)

Rates and thresholds

The expressions above read these as $const. They are the figures the annual refresh replaces, so they live as data rather than being written into the formulas — which is what makes a year-on-year change a one-line diff instead of an edit to arithmetic.

ConstantValue
socialRate0.1469
deduction1000000
residentRate0.1

Test vectors (2)

Every case is executed against this model on each build, by the Java engine and independently by a JavaScript one. A mismatch of a single cent fails the build, so the page cannot ship advertising a figure the model no longer produces.

Case 1 — S1 5,000,000 JPY

given grossAnnual5000000
expect social734500

Case 2 — S2 7,000,000 JPY

given grossAnnual7000000
expect social1028300

Sources

Check it yourself — and reuse it

The whole model as JSON — inputs, outputs, formulas, vectors and sources in one re-runnable document.

This model is published under CC BY 4.0: use it, adapt it, build on it, with attribution. The licence covers the model — the expression of each rule and the arrangement of the catalog. The rates and thresholds are law, and nobody licenses those; the sources above are where they come from.

← Back to the Japan take-home pay calculator

Built with Valem — a live, verifiable calculator you can fork and embed.