How the Switzerland ahv selbständige calculator is verified

Inputs

InputFieldType
Annual profit after expenses (CHF)annualProfitnumber

The formula

Each derived value below is computed by the Valem engine from the expression shown, in this order. Nothing else runs — there is no hidden code path.

Derived valueFieldFormula (JSONata)
AHV / IV / EOahvContribution$round($max([$const.minimumContribution, annualProfit * $const.fullRate]), 2)
Administration surchargeadminCosts$round(ahvContribution * $const.adminSurcharge, 2)
Income after contributionsincomeAfterContributions$round($max([0, annualProfit - ahvContribution - adminCosts]), 2)

Rates and thresholds

The expressions above read these as $const. They are the figures the annual refresh replaces, so they live as data rather than being written into the formulas — which is what makes a year-on-year change a one-line diff instead of an edit to arithmetic.

ConstantValue
fullRate0.1
fullRateFloor60500
minimumContribution530
adminSurcharge0.05

Test vectors (3)

Every case is executed against this model on each build, by the Java engine and independently by a JavaScript one. A mismatch of a single cent fails the build, so the page cannot ship advertising a figure the model no longer produces.

Case 1 — 120,000 CHF profit — a typical full-time consultant

given annualProfit120000
expect ahvContribution12000
expect adminCosts600
expect incomeAfterContributions107400

Case 2 — 60,500 CHF — exactly at the full-rate floor

given annualProfit60500
expect ahvContribution6050
expect adminCosts302.5
expect incomeAfterContributions54147.5

Case 3 — 300,000 CHF — the rate stays flat, there is no ceiling

given annualProfit300000
expect ahvContribution30000
expect adminCosts1500
expect incomeAfterContributions268500

Sources

Check it yourself — and reuse it

The whole model as JSON — inputs, outputs, formulas, vectors and sources in one re-runnable document.

This model is published under CC BY 4.0: use it, adapt it, build on it, with attribution. The licence covers the model — the expression of each rule and the arrangement of the catalog. The rates and thresholds are law, and nobody licenses those; the sources above are where they come from.

← Back to the Switzerland ahv selbständige calculator

Built with Valem — a live, verifiable calculator you can fork and embed.