How the Spain Sueldo neto (net salary) calculator is verified

Inputs

InputFieldType
Salario bruto anualgrossAnnualnumber

The formula

Each derived value below is computed by the Valem engine from the expression shown, in this order. Nothing else runs — there is no hidden code path.

Derived valueFieldFormula (JSONata)
Ss BasessBasegrossAnnual < $const.ssCeiling ? grossAnnual : $const.ssCeiling
Seguridad Socialss$round(ssBase * $const.ssRate, 2)
Base imponibletaxable$round(grossAnnual - ss, 2)
IRPFirpef($t := taxable; $g := (($t < 12450 ? $t : 12450) * 0.19) + (($t > 12450 ? (($t < 20200 ? $t : 20200) - 12450) : 0) * 0.24) + (($t > 20200 ? (($t < 35200 ? $t : 35200) - 20200) : 0) * 0.30) + (($t > 35200 ? (($t < 60000 ? $t : 60000) - 35200) : 0) * 0.37) + (($t > 60000 ? (($t < 300000 ? $t : 300000) - 60000) : 0) * 0.45) + (($t > 300000 ? ($t - 300000) : 0) * 0.47); $x := $g - $const.personalMinCredit; $round($x > 0 ? $x : 0, 2))
Neto / añonetAnnual$round(grossAnnual - ss - irpef, 2)
Neto / mes (14 pagas)netMonthly$round(netAnnual / 14, 2)

Rates and thresholds

The expressions above read these as $const. They are the figures the annual refresh replaces, so they live as data rather than being written into the formulas — which is what makes a year-on-year change a one-line diff instead of an edit to arithmetic.

ConstantValue
ssRate0.065
ssCeiling61214.4
personalMinCredit1054.5

Test vectors (2)

Every case is executed against this model on each build, by the Java engine and independently by a JavaScript one. A mismatch of a single cent fails the build, so the page cannot ship advertising a figure the model no longer produces.

Case 1 — S1 25,000 EUR single (Madrid scale)

given grossAnnual25000
expect ss1625
expect taxable23375
expect irpef4123.5
expect netAnnual19251.5

Case 2 — S3 70,000 EUR — SS base capped

given grossAnnual70000
expect ssBase61214.4
expect ss3978.94
expect taxable66021.06

Sources

Check it yourself — and reuse it

The whole model as JSON — inputs, outputs, formulas, vectors and sources in one re-runnable document.

This model is published under CC BY 4.0: use it, adapt it, build on it, with attribution. The licence covers the model — the expression of each rule and the arrangement of the catalog. The rates and thresholds are law, and nobody licenses those; the sources above are where they come from.

← Back to the Spain Sueldo neto (net salary) calculator

Built with Valem — a live, verifiable calculator you can fork and embed.