How the Slovenia normirani s.p. calculator is verified

Inputs

InputFieldType
Annual revenue (EUR)annualRevenuenumber

The formula

Each derived value below is computed by the Valem engine from the expression shown, in this order. Nothing else runs — there is no hidden code path.

Derived valueFieldFormula (JSONata)
Recognised ExpensesrecognisedExpenses$round(annualRevenue * $const.expenseAllowancePct, 2)
Taxable base (20% of revenue)taxableBase$round(annualRevenue - recognisedExpenses, 2)
Total tax and contributionstotalBurden$round(annualRevenue * (annualRevenue <= $const.tierThreshold ? $const.lowTierRate : $const.highTierRate), 2)
Net income / yearnetIncome$round(annualRevenue - totalBurden, 2)

Rates and thresholds

The expressions above read these as $const. They are the figures the annual refresh replaces, so they live as data rather than being written into the formulas — which is what makes a year-on-year change a one-line diff instead of an edit to arithmetic.

ConstantValue
expenseAllowancePct0.8
lowTierRate0.17
highTierRate0.22
tierThreshold60000

Test vectors (2)

Every case is executed against this model on each build, by the Java engine and independently by a JavaScript one. A mismatch of a single cent fails the build, so the page cannot ship advertising a figure the model no longer produces.

Case 1 — 50,000 EUR revenue, low tier

given annualRevenue50000
expect recognisedExpenses40000
expect taxableBase10000
expect totalBurden8500
expect netIncome41500

Case 2 — 80,000 EUR revenue, high tier

given annualRevenue80000
expect recognisedExpenses64000
expect taxableBase16000
expect totalBurden17600
expect netIncome62400

Sources

Check it yourself — and reuse it

The whole model as JSON — inputs, outputs, formulas, vectors and sources in one re-runnable document.

This model is published under CC BY 4.0: use it, adapt it, build on it, with attribution. The licence covers the model — the expression of each rule and the arrangement of the catalog. The rates and thresholds are law, and nobody licenses those; the sources above are where they come from.

← Back to the Slovenia normirani s.p. calculator

Built with Valem — a live, verifiable calculator you can fork and embed.