How the Russia самозанятый calculator is verified

Inputs

InputFieldType
Annual revenue (RUB)annualRevenuenumber

The formula

Each derived value below is computed by the Valem engine from the expression shown, in this order. Nothing else runs — there is no hidden code path.

Derived valueFieldFormula (JSONata)
Tax at 4% (paid by individuals)taxIfPaidByIndividuals$round(annualRevenue * $const.individualRate, 2)
Tax at 6% (paid by companies)taxIfPaidByBusinesses$round(annualRevenue * $const.businessRate, 2)
Net income / year (at the 6% rate)netIncome$round($max([0, annualRevenue - taxIfPaidByBusinesses]), 2)

Rates and thresholds

The expressions above read these as $const. They are the figures the annual refresh replaces, so they live as data rather than being written into the formulas — which is what makes a year-on-year change a one-line diff instead of an edit to arithmetic.

ConstantValue
individualRate0.04
businessRate0.06
annualCap2400000

Test vectors (3)

Every case is executed against this model on each build, by the Java engine and independently by a JavaScript one. A mismatch of a single cent fails the build, so the page cannot ship advertising a figure the model no longer produces.

Case 1 — 1,500,000 RUB revenue — a typical full-time freelancer

given annualRevenue1500000
expect taxIfPaidByIndividuals60000
expect taxIfPaidByBusinesses90000
expect netIncome1410000

Case 2 — 400,000 RUB — part-time

given annualRevenue400000
expect taxIfPaidByIndividuals16000
expect taxIfPaidByBusinesses24000
expect netIncome376000

Case 3 — 2,400,000 RUB — exactly at the ceiling of the regime

given annualRevenue2400000
expect taxIfPaidByIndividuals96000
expect taxIfPaidByBusinesses144000
expect netIncome2256000

Sources

Check it yourself — and reuse it

The whole model as JSON — inputs, outputs, formulas, vectors and sources in one re-runnable document.

This model is published under CC BY 4.0: use it, adapt it, build on it, with attribution. The licence covers the model — the expression of each rule and the arrangement of the catalog. The rates and thresholds are law, and nobody licenses those; the sources above are where they come from.

← Back to the Russia самозанятый calculator

Built with Valem — a live, verifiable calculator you can fork and embed.