How the France auto-entrepreneur calculator is verified

Inputs

InputFieldType
Annual revenue (EUR)annualRevenuenumber

The formula

Each derived value below is computed by the Valem engine from the expression shown, in this order. Nothing else runs — there is no hidden code path.

Derived valueFieldFormula (JSONata)
Cotisations sociales (25.6%)cotisations$round(annualRevenue * $const.cotisationsRate, 2)
Versement libératoire (2.2%)versementLiberatoire$round(annualRevenue * $const.versementRate, 2)
Threshold ExcessthresholdExcess$round($max([0, annualRevenue - $const.bncCeiling]), 2)
Net income / yearnetIncome$round($max([0, annualRevenue - cotisations - versementLiberatoire]), 2)

Rates and thresholds

The expressions above read these as $const. They are the figures the annual refresh replaces, so they live as data rather than being written into the formulas — which is what makes a year-on-year change a one-line diff instead of an edit to arithmetic.

ConstantValue
cotisationsRate0.256
versementRate0.022
bncCeiling77700

Test vectors (2)

Every case is executed against this model on each build, by the Java engine and independently by a JavaScript one. A mismatch of a single cent fails the build, so the page cannot ship advertising a figure the model no longer produces.

Case 1 — 40,000 EUR revenue, within the BNC ceiling

given annualRevenue40000
expect cotisations10240
expect versementLiberatoire880
expect thresholdExcess0
expect netIncome28880

Case 2 — 90,000 EUR revenue, above the 77,700 EUR BNC ceiling

given annualRevenue90000
expect cotisations23040
expect versementLiberatoire1980
expect thresholdExcess12300
expect netIncome64980

Sources

Check it yourself — and reuse it

The whole model as JSON — inputs, outputs, formulas, vectors and sources in one re-runnable document.

This model is published under CC BY 4.0: use it, adapt it, build on it, with attribution. The licence covers the model — the expression of each rule and the arrangement of the catalog. The rates and thresholds are law, and nobody licenses those; the sources above are where they come from.

← Back to the France auto-entrepreneur calculator

Built with Valem — a live, verifiable calculator you can fork and embed.