How the Croatia paušalni obrt calculator is verified

Inputs

InputFieldType
Annual revenue (EUR)annualRevenuenumber

The formula

Each derived value below is computed by the Valem engine from the expression shown, in this order. Nothing else runs — there is no hidden code path.

Derived valueFieldFormula (JSONata)
Social + health contributionsannualContributions$round($const.monthlyContribution * 12, 2)
Lump-sum taxlumpSumTaxannualRevenue <= $const.band1Limit ? $const.band1Tax : (annualRevenue <= $const.band2Limit ? $const.band2Tax : $const.band3Tax)
Net income / yearnetIncome$round($max([0, annualRevenue - annualContributions - lumpSumTax]), 2)

Rates and thresholds

The expressions above read these as $const. They are the figures the annual refresh replaces, so they live as data rather than being written into the formulas — which is what makes a year-on-year change a one-line diff instead of an edit to arithmetic.

ConstantValue
monthlyContribution291
band1Limit30000
band2Limit60000
band1Tax300
band2Tax600
band3Tax900

Test vectors (2)

Every case is executed against this model on each build, by the Java engine and independently by a JavaScript one. A mismatch of a single cent fails the build, so the page cannot ship advertising a figure the model no longer produces.

Case 1 — 30,000 EUR revenue, band 1

given annualRevenue30000
expect annualContributions3492
expect lumpSumTax300
expect netIncome26208

Case 2 — 55,000 EUR revenue, band 2

given annualRevenue55000
expect annualContributions3492
expect lumpSumTax600
expect netIncome50908

Sources

Check it yourself — and reuse it

The whole model as JSON — inputs, outputs, formulas, vectors and sources in one re-runnable document.

This model is published under CC BY 4.0: use it, adapt it, build on it, with attribution. The licence covers the model — the expression of each rule and the arrangement of the catalog. The rates and thresholds are law, and nobody licenses those; the sources above are where they come from.

← Back to the Croatia paušalni obrt calculator

Built with Valem — a live, verifiable calculator you can fork and embed.